For the years ended December 31, 2011, 2010 and 2009. Amounts expressed in millions of Mexican pesos (Ps.). | Capital Stock |
Additional Paid-in Capital |
Retained Earnings from Prior Years |
Net Income |
Cumulative Other Comprehensive Income (Loss) |
Controlling Interest |
Non-Controlling Interest in Consolidated Subsidiaries |
Total Stockholders' Equity |
||||||||
Balances at December 31, 2008 | Ps. | 5,348 | Ps. | 20,551 | Ps. | 38,929 | Ps. | 6,708 | Ps | (2,715) | Ps. | 68,821 | Ps. | 28,074 | Ps. | 96,895 |
Transfer of prior year net income | 6,708 | (6,708) | - | - | - | |||||||||||
Change in accounting principles (see Note 2 K) | (182) | (182) | - | (182) | ||||||||||||
Dividends declared and paid (see Note 21) | (1,620) | (1,620) | (635) | (2,255) | ||||||||||||
Acquisition by FEMSA Cerveza of noncontrolling interest | (3) | (3) | 19 | 16 | ||||||||||||
Comprehensive income | 9,908 | 4,713 | 14,621 | 6,734 | 21,355 | |||||||||||
Balances at December 31, 2009 | 5,348 | 20,548 | 43,835 | 9,908 | 1,998 | 81,637 | 34,192 | 115,829 | ||||||||
Transfer of prior year net income | 9,908 | (9,908) | - | - | - | |||||||||||
Dividends declared and paid (see Note 21) | (2,600) | (2,600) | (1,213) | (3,813) | ||||||||||||
Other transactions of noncontrolling interest | 10 | 10 | (283) | (273) | ||||||||||||
Recycling of OCI and decreasing of noncontrolling interest due | ||||||||||||||||
to exchange of FEMSA Cerveza (see Note 5 B) | 525 | (525) | - | (1,221) | (1,221) | |||||||||||
Other movements of equity method of associates, net of taxes | (98) | (98) | - | (98) | ||||||||||||
Comprehensive income |
39,726 | (1,327) | 38,399 | 4,190 | 42,589 | |||||||||||
Balances at December 31, 2010 |
5,348 | 20,558 | 51,045 | (40,251) | 146 | 117,348 | 35,665 | 153,013 | ||||||||
Transfer of prior year net income | 40,251 | (40,251) | - | |||||||||||||
Dividends declared and paid (see Note 21) | (4,600) | (4600) | (2,025) | (6,625) | ||||||||||||
Acquisition of Grupo Tampico through issuance of Coca-Cola FEMSA shares (see Note 5 A) |
- | 7,828 | 7,828 | |||||||||||||
Acquisition of Grupo CIMSA through issuance of Coca-Cola FEMSA shares (see Note 5 A) |
- | 9,017 | 9,017 | |||||||||||||
Other transactions of non-controlling interest | (45) | (45) | (70) | (115) | ||||||||||||
Other movements of equity method of associates, net of taxes | 60 | 60 | - | 60 | ||||||||||||
Comprehensive income | 15,133 | 5,684 | 20,817 | 7,119 | 27,936 | |||||||||||
Balances at December 31, 2011 | Ps. | 5,348 | Ps. | 20,513 | Ps. | 86,756 | Ps. | 15,133 | Ps. | 5,830 | Ps. | 133,580 | Ps. | 57,534 | Ps. | 191,114 |