Millions of 2011 pesos	2012 1	2012	2011 2	% Change
Total revenues	18,383	238,309	201,540	18.2%
Income from operations (3)	2,255	29,227	24,484	19.4%
Consolidated net income	2,164	28,051	20,901	34.2%
Controlling Interest (4)	1,597	20,707	15,332	35.1%
Non-Controlling Interest	567	7,344	5,569	31.9%
Total assets	22,829	295,942	263,362	12.4%
Total liabilities	6,617	85,781	71,191	20.5%
Total equity	16,212	210,161	192,171	9.4%
Capital expenditures	1,200	15,560	12,609	23.4%
Controlling interest book value per share (5)	0.67	8.68	8.06	7.7%
Net controlling interest income per share (5)	0.09	1.16	0.86	35.1%
Headcount (6)		182,260	168,370	8.2%

1	U.S. dollar figures are converted from Mexican pesos using the noon-buying rate published by U.S. Federal Reserve Board, which was Ps. 12.9635 per US$1.00 as of December 31, 2012.
2	The figures for this year were restated for comparison with 2012 as a result of transition to International Financial Reporting Standards (IFRS).
3	Company's key performance indicator, calculated using IFRS figures.
4	Represents the net income that is assigned to the controlling shareholders of the entity.
5	Data based on outstanding shares of 17,891,131,350.
6	Includes headcount from Coca-Cola FEMSA, FEMSA Comercio and Other Business of FEMSA.

* Includes other companies and our
  20% economic interest in Heineken